|
|
Juanita’s Mexican Bar and Grille |
2007 Profit / Loss
Statement |
| REPORTE MENSUAL | DESDE | | HASTA |
| | CONTABILIDAD MENSUAL | DE: | A: | 1/1/2007 | 5/31/2007 |
| | GASTOS | GASTOS |
| | FECHA | DEPOSITO | INGRESOS | VOUCHER | TOTALES | DE CAJA | GANANCIA |
| | 1/1/2007 | €297,346 | €147,200 | €0 | €32,958 | €0 | €264,388 |
| | 1/2/2007 | €147,603 | €352,610 | €18,708 | €205,670 | €45,510 | €6,151 |
| | 1/3/2007 | €353,588 | €291,950 | €8,400 | €387,259 | €11,665 | (€13,606) |
| | 1/4/2007 | €293,568 | €305,960 | €10,300 | €305,166 | €11,375 | €10,077 |
| | 1/5/2007 | €306,542 | €188,150 | €6,200 | €292,794 | €134,024 | €153,972 |
| | 1/6/2007 | €188,655 | €488,500 | €11,000 | €34,425 | €3,425 | €168,655 |
| | 1/7/2007 | €490,530 | €375,850 | €0 | €850 | €850 | €490,530 |
| | 1/8/2007 | €378,185 | €290,420 | €0 | €1,390,172 | €8,535 | (€1,003,452) |
| | 1/9/2007 | €292,086 | €302,950 | €41,820 | €336,916 | €6,210 | €3,200 |
| | 1/10/2007 | €301,886 | €186,300 | €12,485 | €350,916 | €7,971 | (€28,575) |
| | 1/11/2007 | €186,710 | €339,000 | €1,600 | €241,100 | €41,100 | (€11,690) |
| | 1/12/2007 | €341,303 | €386,200 | €14,693 | €463,320 | €48,914 | (€58,410) |
| | 1/13/2007 | €0 | €445,285 | €14,637 | €30,565 | €38,565 | €22,637 |
| | 1/14/2007 | €0 | €349,850 | €11,300 | €3,250 | €3,250 | €11,300 |
| | 1/15/2007 | €1,190,699 | €357,360 | €12,000 | €1,268,685 | €10,330 | (€55,656) |
| | 1/16/2007 | €358,297 | €316,970 | €18,728 | €335,633 | €25,285 | €66,677 |
| | 1/17/2007 | €317,719 | €324,200 | €0 | €284,774 | €12,144 | €45,089 |
| | 1/18/2007 | €324,200 | €375,100 | €31,275 | €304,957 | €39,105 | €89,623 |
| | 1/19/2007 | €377,491 | €434,200 | €69,912 | €276,462 | €43,769 | €214,710 |
| | 1/20/2007 | €0 | €502,700 | €24,601 | €6,980 | €6,980 | €24,601 |
| | 1/21/2007 | €0 | €409,750 | €7,500 | €9,085 | €9,085 | €7,500 |
| | 1/22/2007 | €1,354,665 | €254,900 | €14,994 | €1,265,179 | €209,530 | €314,010 |
| | 1/23/2007 | €257,061 | €308,250 | €2,300 | €391,057 | €2,620 | (€129,076) |
| | 1/24/2007 | €309,946 | €302,000 | €5,400 | €205,911 | €5,035 | €114,470 |
| | 1/25/2007 | €302,866 | €364,050 | €7,800 | €262,806 | €32,965 | €80,825 |
| | 1/26/2007 | €365,871 | €414,500 | €2,600 | €445,233 | €80,373 | €3,611 |
| | 1/27/2007 | €0 | €550,000 | €28,905 | €9,100 | €9,100 | €28,905 |
| | 1/28/2007 | €0 | €369,500 | €38,514 | €2,500 | €2,500 | €38,514 |
| | 1/29/2007 | €1,340,568 | €238,400 | €6,200 | €1,368,023 | €650 | (€20,605) |
| | 1/30/2007 | €238,564 | €295,200 | €8,136 | €810 | €810 | €246,700 |
| | 1/31/2007 | €315,439 | €346,200 | €48,600 | €617,775 | €54,140 | (€199,596) |
| | 2/1/2007 | €348,440 | €377,210 | €8,800 | €550,725 | €32,326 | (€161,159) |
| | 2/2/2007 | €378,202 | €300,750 | €33,317 | €199,055 | €54,785 | €267,249 |
| | 2/3/2007 | €0 | €490,850 | €0 | €10,762 | €10,762 | €0 |
| | 2/4/2007 | €0 | €450,296 | €0 | €5,325 | €5,325 | €0 |
| | 2/5/2007 | €1,244,382 | €410,430 | €0 | €1,207,997 | €17,045 | €53,430 |
| | 2/6/2007 | €412,341 | €206,105 | €16,279 | €624,888 | €13,185 | (€183,083) |
| | 2/7/2007 | €206,958 | €205,800 | €7,566 | €104,651 | €22,071 | €131,944 |
| | 2/8/2007 | €205,722 | €303,200 | €5,700 | €6,195 | €6,195 | €211,422 |
| | 2/9/2007 | €304,355 | €341,200 | €30,000 | €615,040 | €66,024 | (€214,661) |
| | 2/10/2007 | €341,280 | €473,150 | €25,689 | €18,441 | €18,441 | €366,969 |
| | 2/11/2007 | €473,770 | €308,990 | €31,388 | €21,986 | €21,986 | €505,158 |
| | 2/12/2007 | €310,209 | €264,580 | €8,800 | €497,486 | €162,270 | (€16,207) |
| | 2/13/2007 | €265,480 | €207,000 | €12,900 | €263,920 | €21,354 | €35,814 |
| | 2/14/2007 | €204,973 | €314,330 | €0 | €209,426 | €4,364 | (€89) |
| | 2/15/2007 | €316,699 | €273,970 | €8,200 | €1,414,140 | €9,835 | (€1,079,406) |
| | 2/16/2007 | €275,092 | €239,750 | €7,500 | €307,529 | €106,594 | €81,657 |
| | 2/17/2007 | €0 | €434,135 | €7,000 | €37,966 | €37,966 | €7,000 |
| | 2/18/2007 | €0 | €304,200 | €3,200 | €5,930 | €5,930 | €3,200 |
| | 2/19/2007 | €981,419 | €229,260 | €0 | €971,900 | €10,110 | €19,629 |
| | 2/20/2007 | €229,914 | €262,960 | €18,100 | €157,526 | €12,300 | €102,788 |
| | 2/21/2007 | €263,159 | €288,650 | €43,680 | €343,396 | €17,035 | (€19,522) |
| | 2/22/2007 | €289,251 | €374,980 | €10,947 | €2,960 | €2,960 | €300,198 |
| | 2/23/2007 | €373,522 | €234,750 | €14,268 | €738,224 | €80,469 | (€269,965) |
| | 2/24/2007 | €0 | €508,170 | €56,458 | €12,202 | €12,202 | €56,458 |
| | 2/25/2007 | €0 | €362,700 | €3,500 | €2,500 | €2,500 | €3,500 |